County Profile for Carbon - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,224,101 Total Charges 14,784,407
Fixed Assets 16,249,717 Contract Allowance 3,825,083
Other Assets 91,766 Operating Revenue 10,959,324
Total Assets 23,565,584 Operating Expenses 12,650,393
Current Liabilities 1,198,096 Operating Margin -1,691,069
Long Term Liabilities 18,304,045 Other Income 859,906
Total Equity 4,063,443 Other Expense 0
Total Liabilities and Equity 23,565,584 Net Profit or Loss -831,163

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $67,650 Revenue per Bed $996,302 Revenue per Person $10,959,324
Net Margin per Discharge ($10,439) Net Margin per Bed ($153,734) Net Margin per Person ($1,691,069)
Net Profit per Discharge ($5,131) Net Profit per Bed ($75,560) Net Profit per Person ($831,163)
Net Fixed Assets per Discharge $100,307 Net Fixed Assets per Bed $1,477,247 Net Fixed Assets per Bed $16,249,717
Long Term Debt per Discharge $112,988 Long Term Debt per Bed $1,664,004 Long Term Debt per Person $18,304,045
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 25.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,300 Net Fixed Assets 1,515 Population Estimate 1,151
Total Revenue 2,201 Long Term Liabilities 1,044 Total Patient Discharges 2,333
Net Margin 2,156 Total Patient Beds 2,496
Net Profit or Loss 2,730

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,198,237 1,327,655 1.6557
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 485,905 299,343 1.6232
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,478,473 13 Nursing Administration 135,967
02,03 Captial Related - Movable Equipment 554,214 14 Central Services and Supply 0
04 Employee Benefits 974,765 15 Pharmacy 0
05 Administrative and General 2,487,684 16 Medical Records and Medical Library 361,215
06 Maintenance and Repairs 0 17 Social Services 10,571
07 Operation of Plant 361,203 18 Other General Service Expense 194,720
08,09 Laundry, Linen and Housekeeping 165,531 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 57,742 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,782,085

County Profile for Carbon - 2014